What is cash flow-focused investing?
This is an investment style that aims to maximize the monthly net income (cash flow) generated while you hold the property. The profitability score (CF) is calculated based on the actual COC (cash-on-cash return), taking into account AI rent appraisal, vacancy rate, management fees, repair reserve fund, loan repayments, and fixed asset tax.
Breakdown of the cash flow calculation
- Income: AI appraised rent × assumed occupancy rate (97% for over 70㎡, 95% for 40–70㎡, 90% for under 40㎡)
- Expenses: Management fees + repair reserve fund + loan repayments (20% down payment, 0.67% interest) + fixed asset tax (0.5%) + PM fees
- CF: Income − Expenses = monthly net income
Recommended for
Those who want to cover loan repayments with rent while earning positive monthly cash flow. In particular, owner-change properties (properties with existing tenants) begin generating income immediately.
Top Scored Properties

CIELIA TOWER OSAKA HORIE
30F / 3LDK / 81.23㎡ / ¥120M OC

GEO TOWER SHINMACHI
23F / 3LDK / 89.5㎡ / ¥120M Sale

GEO TOWER SHINMACHI
18F / 3LDK / 73.92㎡ / ¥96.8M Sale

AWAZA RISE TOWERS FLAG 46
35F / 2LDK / 75.88㎡ / ¥79.8M Sale

GEO TOWER SHINMACHI
29F / 3LDK / 78.42㎡ / ¥109M Sale

CITY TOWER OSAKA HONMACHI
33F / 2LDK / 60.94㎡ / ¥99.8M OC

CITY TOWER OSAKA HONMACHI
47F / 2LDK / 59.95㎡ / ¥115M Sale

CIELIA TOWER OSAKA HORIE
34F / 3LDK / 86.1㎡ / ¥145M Sale

OSAKA HIBIKINOMACHI THE SANCTUS TOWER
28F / 1SLDK / 70.6㎡ / ¥96.8M Sale

GEO TOWER SHINMACHI
24F / 2SLDK / 89.5㎡ / ¥128M OC
Ready to invest in Osaka tower apartments?
From reading the scores to financing, taxation, and area selection, our specialists guide your investment. Start with the investment basics and consultation desk.
For Prospective InvestorsFAQ
How is the profitability score (CF) calculated?
It is based on the yield (COC) obtained by dividing the actual cash flow—calculated by subtracting management fees, repair reserve fund, loan repayments, fixed asset tax, and PM fees from AI appraised rent × occupancy rate—by the owner’s equity, and then normalized using a Z-score.
What is an owner-change property?
An investment property that is sold with an existing tenant already in place. Because rental income can be earned immediately after purchase, it is well suited to cash flow-focused investing.
Search Properties in High Cash Flow Properties — Investment Units Selected by Monthly Income
BRANZ TOWER OSAKA UMEDA

Ground-breaking in 2027, West Matsuki Construction is scheduled to complete a 38-story tower apartment building with a total of 256 units.
- Address
- Nakazaki 1-chome1, Osaka City, Kita Ward
- Station
- Osaka Metro Tanimachi Line Nakazaki-cho
Osaka Metro Sakaisuji Line Ogi-Machi - Floors/Built
- 38F/2027-1
- For Sale 110,330M
- Area57.05㎡
RIVER GARDEN SENBAYASHI-OMIYA

10 years first residential high-rise condominium in Asahi ward
- Address
- Omiya 4-chome16-13, Osaka City, Asahi Ward
- Station
- Osaka Metro Tanimachi Line Senbayashi-Omiya
Osaka Metro Tanimachi Line Taishibashi-Imaichi - Floors/Built
- 20F/2026-7
- For Sale 25,380〜6,880M
- Area63.82〜80.11㎡
CIELIA TOWER NAKANOSHIMA

Ground 46 Tower with 364 units completed in 2026 constructed by Obayashi Corporation featuring a state-of-the-art vibration control structure system
- Address
- Fukushima 2-chome1-23, Osaka City, Fukushima Ward
- Station
- Keihan Railway Nakanoshima Line Nakanoshima
JR Tozai Line Shin-Fukushima - Floors/Built
- 46F/2026-2
- For Sale 247,800〜27,900M
- Area55〜105.17㎡
GRANDGREEN OSAKA THE NORTH RESIDENCE

Umeda North Tower The Residence
- Address
- Ofukamachi 6-45, Osaka City, Kita Ward
- Station
- Tokaido Main Line Osaka
Hankyu Railway Kobe Line Osaka-Umeda - Floors/Built
- 46F/2025-12
- For Sale 1314,000〜52,800M
- Area49〜118.95㎡
GEO TOWER SHINMACHI

In 2025, Fujita Osaka Branch will construct a 38-story high-rise tower with a total of 190 units, named “The Tower Residences”.
- Address
- Shinmachi 3-chome6-3, Osaka City, Nishi Ward
- Station
- Osaka Metro Nagahori Tsurumi-ryokuc Nishinagahori
Osaka Metro Sennichimae Line Nishinagahori - Floors/Built
- 38F/2025-2
- For Sale 115,480〜16,500M
- Area40.77〜103.71㎡
GEO TOWER SAKAISUJI-HOMMACHI

Constructed by Konoike Construction, “Property Name” is a 30-story tower condominium with a total of 159 units, scheduled to be completed in 2025 with seismic isolation structure.
- Address
- Kutarocho 1-chome3-9, Osaka City, Chuo Ward
- Station
- Osaka Metro Chuo Line Sakaisuji-Hommachi
Osaka Metro Tanimachi Line Tanimachi 4-chome - Floors/Built
- 30F/2025-1
- For Sale 55,900〜12,000M
- Area50.78〜80.93㎡
CIELIA TOWER OSAKA HORIE

A Tower Mansion
- Address
- Minamihorie 3-chome16-21, Osaka City, Nishi Ward
- Station
- Osaka Metro Sennichimae Line Nishinagahori
Hanshin Railway Namba Line Sakuragawa - Floors/Built
- 46F/2024-8
- For Sale 346,530〜27,000M
- Area45.15〜109.39㎡
RIVER GARDEN JOTO KOICHI

Joto Ward Hatsu ZEH Apartment
- Address
- Furuichi 3-chome20-19, Osaka City, Joto Ward
- Station
- Osaka Metro Imazatosuji Line Shinmori-Furuichi
Osaka Metro Nagahori Tsurumi-ryokuc Imamiya-Tsurumi - Floors/Built
- 20F/2024-4
- For Sale 15,398M
- Area61.69㎡
METRISE TOWER OSAKA UEHOMMACHI

A 29-story tower apartment building with a total of 135 units, to be completed in 2024 by Konoike Construction
- Address
- Kamihonmachi 6-chome2-3, Osaka City, Tennoji Ward
- Station
- Kintetsu Osaka Line Osaka-Uehommachi
Osaka Metro Tanimachi Line Tanimachi 9-chome - Floors/Built
- 29F/2024-4
- For Sale 17,400M
- Area62.01㎡
CIELIA TOWER OSAKA FUKUSHIMA

In the year 2024, Kaneda Construction Co., Ltd. will be constructing a 30-story tower with a total of 157 units, designed as a seismic tower residence.
- Address
- Fukushima 7-chome18-20, Osaka City, Fukushima Ward
- Station
- Osaka Loop Line Fukushima
JR Tozai Line Shin-Fukushima - Floors/Built
- 30F/2024-1
- For Sale 67,980〜27,800M
- Area62.34〜121.51㎡













































































